← All free tools
Free tool · Real estate

1031 Exchange Boot Calculator

See how much of your like-kind exchange is taxable “boot,” how much gain you defer, and the estimated federal tax — instantly, as you type.

The relinquished property
$
$
$
$
The replacement property
$
$
$
old loan paid off
$
Your tax profile
$
for 3.8% NIIT
%
caps recapture at 25%
%
Taxable boot
Recognized gain
Deferred gain
Recapture portion
New replacement basis
Show my work
Amount realized = sale − costs
Realized gain = realized − basis
Net debt relief = mortgage relieved − new mortgage
Total boot = cash + net debt relief
Recognized gain = min(gain, boot)
Recapture recognized (taxed ≤25% first)
Cap-gain recognized
Deferred gain carried forward
Boot = cash received + net debt relief. Recapture is taxed first at your ordinary rate capped at 25%, the rest at long-term gains rates, plus 3.8% NIIT on the gain layer when MAGI is over the threshold. Federal only — state tax not modeled.
One slice of the picture

See how this exchange flows into your 10-year property cash-flow and full retirement plan in ClearAxisCFO.